killowater-small.gif (3364 bytes)

The Bean Count Report
by Greg Hollinger VE3NXB@kwarc.org

Here is the data for the last month and Year To Date

Bank Balance Fwd Dec 21, 1998     $ 3,217.02
INCOME      
Membership Fees

$85.00

   
Patch Fees

$15.00

   
50/50 draw

$ n/a

   
Coffee & Donut sales

$ n/a

   
Misc. revenue

$ n/a

   
Income Aug 31-Oct 22  

$100.00

 
EXPENSES      
Kilowatter Printing Expenses

$44.85

   
Postage

$n/a

   
Phone patch lines KSR & RCK

$ 70.31

   
VE3IC Club Station expenses

$ 87.36

   
50/50 draw

$ n/a

   
Coffee & Donuts

$ n/a

   
Expense from Dec 21 – Jan 19  

$132.71

 
Income less Expenses    

-($32.71)

BANK BALANCE as of Jan 19, 1999    

$ 3,184.31

This is a cut and paste from the KWARC Database


Account summary for 19981999 since 07/01/1998

Description Amount  
Balance forward   -68.19
Revenues    
Previous FY Balance Forward    
Prev KWARC financial year bal fwd 1699.92  
Group total:   1699.92
KWARC Membership    
KWARC Membership fees 2066.00  
Patch fees 310.00  
Group total:   2376.00
KWARC COARF    
Gate split 1587.22  
KWARC table 76.00  
Group total:   1663.22
Club meeting revenue    
KWARC 50/50 draw revenue 105.80  
KWARC refreshment revenue 107.48  
Group total:   213.28
Cycle Ont. Exp. (Cyclone)    
Group total:   0.00
KWARC Education revenue    
Donation 20.00  
Group total:   20.00
Reserve (Savings)    
Group total:   0.00
Other KWARC revenue    
KWARC other rev. sources 34.88  
Group total:   34.88
Revenue total:   6007.30
Expenses    
Bulletin expense    
Production exp. 465.44  
Postage exp. 480.14  
Group total:   945.58
Capital expense    
Equipment, supplies exp. 74.51  
Group total:   74.51
Education expense    
Group total:   0.00
General expense    
Executive exp. 37.74  
Insurance, corporation 718.20  
Bank service charges 35.26  
Group total:   791.20
KWARC Club Meeting expense    
Facilities exp. 350.00  
Coffee, donut exp. 193.14  
Group total:   543.14
Program Expense    
Meal exp. 38.15  
Group total:   38.15
VE3KSR voice repeater expense    
KSR telephone exp. 93.36  
Group total:   93.36
VE3RCK voice repeater expense    
RCK telephone exp. 93.65  
Group total:   93.65
VE3IXY voice repeater expense    
Group total:   0.00
Special event expense    
Field day exp. 35.64  
Emergency event exp. 52.21  
Group total:   87.85
VE3IC club radio station expense    
IC QSL card exp. 87.36  
Group total:   87.36
Expense total:   2754.80
Revenues less expenses   3252.50
New Balance:   3184.31

b-menu.gif (278 bytes)

[ TOP ]

THE KILOWATTER
© 1998
Kitchener-Waterloo
Amateur Radio Club

 

Requests for reuse to
editor@kwarc.org

This page updated
January 23, 1999 14:13

Hits=22